Energy Saving Report
Reporting UTC Date Time: 08/22/2024 15:19


Project Number: 0000002677 Location: WORCHESTER REGIONAL ARPT, Massachusetts
Client Name: Magical Dreamer Address: 22 BEDFORD AVE S Worcester MA, 01604
Job SIR: 3.2179 Job Cost: $23,131.55 Total Fuel Cost: $752.97 Job Lifetime: 16.2 Years
Annual Savings of 252.83 mmbtu Lifetime Savings of 4,094.96 mmbtu CFM50 Reduction: 1,108.14 CFM: 19.76%
Pre Heating Degree Days: 6,510.42 Post Heating Degree Days: 6,510.42 Pre Cooling Degree Days: 289.21 Post Cooling Degree Days: 289.21


System Design Capacity
Item Pre Post
Heating pennsylvaniapennsylvania pennsylvaniapennsylvania
Cooling pennsylvaniapennsylvania pennsylvaniapennsylvania
Peak Heating Load (BTU/Hr) 130,135.28 86,945.55
Peak Cooling Load (BTU/Hr) 17,785.67 11,032.04
Heating Output (BTU/Hr) 156,000 8,000
Cooling Output (BTU/Hr) 48,000 8,000
Heating Thermostat Setting 68 68
Cooling Thermostat Setting 78 78
Heating Design Temperature 6 6
Cooling Design Temperature 83 83
Tolerance 0 0
Annual Heating Architectural Load (MMBTU) 142.58 92.81
Annual Cooling Architectural Load (MMBTU) 6.5 4.3




Energy Saving Report
Reporting UTC Date Time: 08/22/2024 15:19

Energy Saving Measures
Section Pre-R Post-R Measure Savings (mmbtu/year) Savings (mmbtu/lifetime) Net Cost Adjusted Cost SIR Life Year
Clothes Washer (Top Loader) --- --- Early Washer Replacement with ENERGY STAR 12.22 106.95 $150.00 48.02 10
Walkup Walls 1.28 28.07 Attic Door - 2in Thermal Barrier Polyiso 18.86 943.23 $103.05 $103.05 43.85 25
Walkup Walls 1.28 28.07 Kneewall Floor - 4in Dense Pack Cellulose 18.86 943.23 $269.92 $269.92 43.85 25
Walk Up Stairs 4.05 20.80 Attic Floor - 6in Dense Pack Cellulose 2.16 53.9 $136.80 $136.80 6.42 25
Domestic Hot Water --- --- Heat Pump Water Heater (Energy Star) 13.44 174.71 $750.00 4.26 13
(New) HVAC Heat Pump (#1) Air-to-Air Heat Pump Central (Fully displacing oil, propane, electric resistance, natural gas) --- --- Air-to-Air Heat Pump Central (Fully displacing oil, propane, electric resistance, natural gas) 187.16 1,871.62 $10,000.00 3.62 10
Domestic Hot Water --- --- Aerator Standard (1.5gpm) 0.06 0.42 $2.29 3.58 7
Domestic Hot Water --- --- Delmei Handheld Showerhead Chrome (1.7 gpm) 3000.172 0.06 0.9 $35.28 0.45 15
Air Infiltration: Blower Door Test --- 1.00 Total Air infiltration 0 0 $1,492.26 $1,492.26 0.00 15
Attic Floor 20.69 80.99 Attic Floor - 9in Fiberglass Batting 0 0 $733.20 $733.20 0.00 25
Attic Floor 20.69 80.99 Attic Floor - 9in Open Blow Cellulose 0 0 $3,435.20 $3,435.20 0.00 25
Attic Wall 12.27 25.87 Kneewall Wall - 2in Thermal Barrier Polyiso 0 0 $109.00 $109.00 0.00 25
Duct Distribution #2 --- --- Distribution Measures 0 0 $1,216.96 0.00 30
Garage Ceiling 15.21 47.21 Garage Ceiling - 10in Dense Pack Cellulose 0 0 $857.25 $857.25 0.00 10
Overhang 12.09 40.30 Overhang - 10in Dense Pack Cellulose 0 0 $1,237.40 $1,237.40 0.00 10
Stovetop (Gas) --- --- Induction Stove Replacing NG 0 0 $500.00 0.00 10
Windows - Single Pane 1.14 4.00 Triple Pane Window Replacement (Energy Star) 0 0 $1,050.00 $1,050.00 0.00 15
 




Energy Saving Report
Reporting UTC Date Time: 08/22/2024 15:19

Weatherization
Section Pre-R Post-R Measure Savings (mmbtu/year) Savings (mmbtu/lifetime) Net Cost Adjusted Cost SIR Life Year
Walkup Walls 1.28 28.07 Attic Door - 2in Thermal Barrier Polyiso 18.86 943.23 $103.05 $103.05 43.85 25
Walkup Walls 1.28 28.07 Kneewall Floor - 4in Dense Pack Cellulose 18.86 943.23 $269.92 $269.92 43.85 25
Walk Up Stairs 4.05 20.80 Attic Floor - 6in Dense Pack Cellulose 2.16 53.9 $136.80 $136.80 6.42 25
(New) HVAC Heat Pump (#1) Air-to-Air Heat Pump Central (Fully displacing oil, propane, electric resistance, natural gas) --- --- Air-to-Air Heat Pump Central (Fully displacing oil, propane, electric resistance, natural gas) 187.16 1,871.62 $10,000.00 3.62 10
Air Infiltration: Blower Door Test --- 1.00 Total Air infiltration 0 0 $1,492.26 $1,492.26 0.00 15
Attic Floor 20.69 80.99 Attic Floor - 9in Fiberglass Batting 0 0 $733.20 $733.20 0.00 25
Attic Floor 20.69 80.99 Attic Floor - 9in Open Blow Cellulose 0 0 $3,435.20 $3,435.20 0.00 25
Attic Wall 12.27 25.87 Kneewall Wall - 2in Thermal Barrier Polyiso 0 0 $109.00 $109.00 0.00 25
Duct Distribution #2 --- --- Distribution Measures 0 0 $1,216.96 0.00 30
Garage Ceiling 15.21 47.21 Garage Ceiling - 10in Dense Pack Cellulose 0 0 $857.25 $857.25 0.00 10
Overhang 12.09 40.30 Overhang - 10in Dense Pack Cellulose 0 0 $1,237.40 $1,237.40 0.00 10
Windows - Single Pane 1.14 4.00 Triple Pane Window Replacement (Energy Star) 0 0 $1,050.00 $1,050.00 0.00 15
 
Other Measures included in SIR
Measure Quantity Unit Cost Net Cost
Advanced Power Strip: 7 Outlet 2 $26.23 $52.46
 
Health & Safety
Measure Quantity Unit Cost Net Cost
Bath Fan Hose 1 $32.23 $32.23
Damming 35 $2.78 $97.30
HEA Visit Fee - In-Home 1 $200.00 $200.00
Permit Admin Fee 1 $1.00 $1.00
Permit Fee 1 $1.00 $1.00
Pre-Weatherization Barrier - Combustion Safety 1 $0.01 $0.01
Propavent 70 $4.68 $327.60
Recessed Light Enclosure 6 $56.89 $341.34
 
Baseload (Annual & Lifetime Savings in Kwh)
Section Measure Annual Savings Lifetime Savings Net Cost SIR Life Year
Clothes Washer (Top Loader) Early Washer Replacement with ENERGY STAR 3,578.46 31,318.89 $150.00 48.02 10
Stovetop (Gas) Induction Stove Replacing NG 0 0 $500.00 0.00 10
 
Domestic Hot Water (Annual & Lifetime Savings in CCF)
Measure Annual Savings Lifetime Savings Net Cost SIR Life Year
Heat Pump Water Heater (Energy Star) 134.4 1,747.14 $750.00 4.26 13
Aerator Standard (1.5gpm) 0.6 4.18 $2.29 3.58 7
Delmei Handheld Showerhead Chrome (1.7 gpm) 3000.172 0.6 8.96 $35.28 0.45 15
 
Air Infiltration SIR Details
Air Infiltration Measure Lifetime Adjusted Cost
15 Years $1,492.26
 
Air Infiltration Measure Lifetime (Weighted Average) Total Adjusted Cost Air Infiltration SIR
15 Years $1,492.26 0
 






Energy Saving Report
Reporting UTC Date Time: 08/22/2024 15:19

System Fuel
System Fuel Type Modeled Pre-MMBTU Modeled Post-MMBTU Modeled Pre-Usage Actual Reported Pre-Usage Unit Actual Reported Pre-MMBTU Pre Usage Variance Pre-Usage Ratio Modeled Post-Usage Pre-Cost Post-Cost Savings
Heating Natural Gas 224.63 0.00 2,246.33 0.70 CCF 0.07 320,804.02% 3,209.04 0.00 $4,861.05 $0.00 $4,861.05
Baseload Electric 14.58 2.36 4,270.06 0.30 Kwh 0.00 1,423,254.00% 14,233.54 691.60 $982.11 $159.07 $823.05
Hot Water Natural Gas 16.43 2.87 164.26 0.30 CCF 0.03 54,653.67% 547.54 28.67 $355.46 $62.04 $293.42
Cooling Electric 2.41 0.00 706.84 0.30 Kwh 0.00 235,513.91% 2,356.14 0.00 $162.57 $0.00 $162.57
Heating Electric 0.00 0.00 0.00 0.40 Kwh 0.00 (100.00%) 0.00 0.00 $0.00 $0.00 $0.00
Total 258.05 5.23 0.10 257,950.00% 3,693.75
 


Electric Usage Analysis
Type System Name Kwh Saving Kw Saving Peak Demand Reduction Critical Peak Demand Reduction
Cooling Cooling System - Central Air 0.00 0.00 0.00 0.00
Heat Pump (New) HVAC Heat Pump (#1) Air-to-Air Heat Pump Central (Fully displacing oil, propane, electric resistance, natural gas) 54,805.71 0.00 0.00 0.00
Appliance Stovetop (Gas) 0.00 0.00 0.00 0.00
Appliance Clothes Washer (Top Loader) 3,578.46 0.00 0.00 0.00
Hot Water Hot Water 0.00 0.00 0.00 0.00
Hot Water Hot Water 0.00 0.00 0.00 0.00
Hot Water Freestanding Water Heater - Natural Gas 0.00 0.00 0.00 0.00
Total 58,384.17 0.00 0.00 0.00


Energy Saving Report
Reporting UTC Date Time: 08/22/2024 15:19

Consumption Section Loads (all in mmbtu)
Section Heating Pre-Load Heating Post-Load Cooling Pre-Load Cooling Post-Load
Air Infiltration: Blower Door Test 66.01 0.00 0.70 0.00
Attic Floor (2x6 Open) 19.30 0.00 0.20 0.00
Attic Wall (2x4 Open) 0.36 0.00 0.01 0.00
Back Wall (2x4 Wall Wood/T-111) 11.12 0.00 0.12 0.00
Basement - Conditioned (Above Grade Wall) (Above Grade Wall) 8.37 0.00 0.09 0.00
Basement - Conditioned (Basement Slab) (Basement Slab) 0.49 0.00 0.00 0.00
Basement - Conditioned (Below Grade Basement Wall) (Below Grade Basement Wall) 30.99 0.00 0.00 0.00
Basement - Conditioned (Sill Joist Conditioned Basement) (Sill Joist Conditioned Basement) 1.41 0.00 0.02 0.00
Door - Thermal Insulated 0.00 0.00 0.00 0.00
Front Wall (2x4 Wall Wood/T-111) 10.79 0.00 0.21 0.00
Garage Ceiling (2x4 Enclosed) 1.76 0.00 0.02 0.00
Left Wall (2x4 Wall Wood/T-111) 9.02 0.00 0.15 0.00
Overhang (2x10 Enclosed) 4.25 0.00 0.05 0.00
Right Wall (2x4 Wall Wood/T-111) 9.02 0.00 0.15 0.00
Walk Up Stairs (2x6 Enclosed) 2.65 0.00 0.03 0.00
Walkup Walls (Access) 39.12 0.00 0.41 0.00
Windows - Single Pane 0.00 0.00 0.00 0.00
Internal Heat Gain -7.44 -7.44 0.23 0.23
Total 207.22 -7.44 2.39 0.23


Energy Saving Report
Reporting UTC Date Time: 08/22/2024 15:19

Architectural Section Loads (all in mmbtu)
Section Heating Pre-Load Heating Post-Load Cooling Pre-Load Cooling Post-Load
Air Infiltration: Blower Door Test 46.14 37.03 2.05 1.64
Attic Floor (2x6 Open) 13.49 3.45 0.60 0.15
Attic Wall (2x4 Open) 0.25 0.12 0.02 0.01
Back Wall (2x4 Wall Wood/T-111) 7.77 7.77 0.35 0.35
Basement - Conditioned (Above Grade Wall) (Above Grade Wall) 5.85 5.85 0.27 0.27
Basement - Conditioned (Basement Slab) (Basement Slab) 0.34 0.34 0.00 0.00
Basement - Conditioned (Below Grade Basement Wall) (Below Grade Basement Wall) 21.66 21.66 0.00 0.00
Basement - Conditioned (Sill Joist Conditioned Basement) (Sill Joist Conditioned Basement) 0.98 0.98 0.04 0.04
Door - Thermal Insulated 0.00 0.00 0.00 0.00
Front Wall (2x4 Wall Wood/T-111) 7.54 7.54 0.61 0.61
Garage Ceiling (2x4 Enclosed) 1.23 0.40 0.05 0.02
Left Wall (2x4 Wall Wood/T-111) 6.30 6.30 0.43 0.43
Overhang (2x10 Enclosed) 2.97 0.89 0.13 0.04
Right Wall (2x4 Wall Wood/T-111) 6.31 6.31 0.43 0.43
Walk Up Stairs (2x6 Enclosed) 1.85 0.36 0.08 0.02
Walkup Walls (Access) 27.34 1.25 1.21 0.06
Windows - Single Pane 0.00 0.00 0.00 0.00
Internal Heat Gain -7.44 -7.44 0.23 0.23
Total 142.58 92.81 6.50 4.30


Energy Saving Report
Reporting UTC Date Time: 08/22/2024 15:19

Section Solar Gain (all in mmbtu)
Section Heating Pre-Load Heating Post-Load Cooling Pre-Load Cooling Post-Load
Attic Floor (2x6 Open) 0.00 0.00 0.00 0.00
Attic Wall (2x4 Open) 0.00 0.00 0.01 0.00
Back Wall (2x4 Wall Wood/T-111) 0.00 0.00 0.00 0.00
Door - Thermal Insulated 0.00 0.00 0.00 0.00
Front Wall (2x4 Wall Wood/T-111) 0.23 0.23 0.27 0.27
Left Wall (2x4 Wall Wood/T-111) 0.12 0.12 0.14 0.14
Right Wall (2x4 Wall Wood/T-111) 0.11 0.11 0.14 0.14
Walk Up Stairs (2x6 Enclosed) 0.00 0.00 0.00 0.00
Walkup Walls (Access) 0.00 0.00 0.00 0.00
Windows - Single Pane 0.00 0.00 0.00 0.00
Total 0.46 0.46 0.56 0.55